Your Perfect Assignment is Just a Click Away

We Write Custom Academic Papers

100% Original, Plagiarism Free, Customized to your instructions!


Here is financial statement information on four not-for-profit clinics:

Here is financial statement information on four not-for-profit clinics:

11.1 Entries for the Warren Clinic 2008 income statement are listed below in alphabetical

order. Reorder the data in the proper format.

Bad debt expense $ 40,000

Depreciation expense 90,000

General/administrative expenses 70,000

Interest expense 20,000

Interest income 40,000

Net income 30,000

Other revenue 10,000

Patient service revenue 440,000

Purchased clinic services 90,000

Salaries and benefits 150,000

Total revenues 490,000

Total expenses 460,000

11.2 Consider the following income statement:

BestCare HMO

Statement of Operations

Year Ended June 30, 2008

(in thousands)


Premiums earned $26,682

Coinsurance 1,689

Interest and other income 242

Total revenues $28,613


Salaries and benefits $ 15,154

Medical supplies and drugs 7,507

Insurance 3,963

Provision for bad debts 19

Depreciation 367

Interest 385

Total expenses $27,395

Net income $ 1,218

a. How does this income statement differ from the one presented in Table 11.1?

b. Did BestCare spend $367,000 on new fixed assets during fiscal year 2008? If not, what is the economic

rationale behind its reported depreciation expense?

c. Explain the provision for bad debts entry.

d. What is BestCare’s total margin? How can it be interpreted?

11.3 Consider this income statement:

Green Valley Nursing Home, Inc.

Statement of Income

Year Ended December 31, 2008


Resident services revenue $3,163,258

Other revenue 106,146

Total revenues $3,269,404


Salaries and benefits $1,515,438

Medical supplies and drugs 966,781

Insurance and other 296,357

Provision for bad debts 110,000

Depreciation 85,000

Interest 206,780

Total expenses $3,180,356

Operating income $ 89,048

Provision for income taxes 31,167

Net income $ 57,881

a. How does this income statement differ from the ones presented in Table 11.1 and Problem 11.2?

b. Why does Green Valley show a provision for income taxes while the other two income statements did not?

c. What is Green Valley’s total (profit) margin? How does this value compare with the values for Park Ridge

Homecare Clinic and BestCare?

d. The before-tax profit margin for Green Valley is operating income divided by total revenues. Calculate Green

Valley’s before-tax profit margin. Why may this be a better measure of expense control when comparing an

investor-owned business with a not-for-profit business?

12.1 Middleton Clinic had total assets of $500,000 and an equity balance of $350,000 at the end of 2007. One year later, at the end of 2008, the clinic had $575,000 in assets and $380,000 in equity. What was the clinic’s dollar growth in assets during 2008, and how was this growth financed?

12.2 San Mateo Healthcare had an equity balance of $1.38 million at the beginning of the year. At the end of the year, its equity balance was $1.98 million. Assume that San Mateo is a not-for-profit organization. What was its net income for the period?

12.3 Here is financial statement information on four not-for-profit clinics:





December 31, 2007:


$ 80,000

$ 100,000


$ 150,000




$ 75,000







December 31, 2008:
















During 2008:

Total revenues





Total expenses





Fill in the missing values labeled a through l.

5.1 Assume that the managers of FortWinston Hospital are setting the price on a new outpatient service. Here are the relevant data estimates:

Variable cost per visit – $5.00

Annual direct fixed costs – $500,000

Annual overhead allocation – $50,000

Expected annual utilization – 10,000 visits

a. What per visit price must be set for the service to break even? To earn an annual profit of $100,000?

b. Repeat Part a, but assume that the variable cost per visit is $10.

c. Return to the data given in the problem. Again repeat Part a, but assume that direct fixed costs are


d. Repeat Part a assuming both a $10 variable cost and $1,000,000 in direct fixed costs.

6.1 Consider the following 2008 data for Newark General Hospital (in millions of dollars):

Simple Budget

Flexible Budget

Actual Results













a. Calculate and interpret the two profit variances.

b. Calculate and interpret the two revenue variances.

c. Calculate and interpret the two cost variances.

d. How are the variances related?

9.1 Find the following values for a single cash flow:

a. The future value of $500 invested at 8 percent for one year

b. The future value of $500 invested at 8 percent for five years

c. The present value of $500 to be received in one year when the opportunity cost rate is 8 percent

d. The present value of $500 to be received in five years when the opportunity cost rate is 8 percent

10.1 Great Lakes Clinic has been asked to provide exclusive healthcare services for next year’s World Exposition. Although flattered by the request, the clinic’s managers want to conduct a financial analysis of the project. An up-front cost of $160,000 is needed to get the clinic in operation. Then, a net cash inflow of $1 million

is expected from operations in each of the two years of the exposition. However, the clinic has to pay the organizers of the exposition a fee for the marketing value of the opportunity. This fee, which must be paid at the end of the second year, is $2 million.

a. What are the net cash flows associated with the project?

b. What is the project’s IRR?

c. Assuming a project cost of capital of 10 percent, what is the project’s NPV?

Order Solution Now

Our Service Charter

1. Professional & Expert Writers: Writers Hero only hires the best. Our writers are specially selected and recruited, after which they undergo further training to perfect their skills for specialization purposes. Moreover, our writers are holders of masters and Ph.D. degrees. They have impressive academic records, besides being native English speakers.

2. Top Quality Papers: Our customers are always guaranteed of papers that exceed their expectations. All our writers have +5 years of experience. This implies that all papers are written by individuals who are experts in their fields. In addition, the quality team reviews all the papers before sending them to the customers.

3. Plagiarism-Free Papers: All papers provided by Writers Hero are written from scratch. Appropriate referencing and citation of key information are followed. Plagiarism checkers are used by the Quality assurance team and our editors just to double-check that there are no instances of plagiarism.

4. Timely Delivery: Time wasted is equivalent to a failed dedication and commitment. Writers Hero is known for timely delivery of any pending customer orders. Customers are well informed of the progress of their papers to ensure they keep track of what the writer is providing before the final draft is sent for grading.

5. Affordable Prices: Our prices are fairly structured to fit in all groups. Any customer willing to place their assignments with us can do so at very affordable prices. In addition, our customers enjoy regular discounts and bonuses.

6. 24/7 Customer Support: At Writers hero, we have put in place a team of experts who answer to all customer inquiries promptly. The best part is the ever-availability of the team. Customers can make inquiries anytime.